$1,225,000
-$24,0002004 Echo Park Avenue, Los Angeles CA 90026
Multi-Family (Triplex)
Property type
33 days
On market
$494
Price per sqft
0 cars
Garage
1920
Year built
4,046 sqft
Lot size
Open Houses
Overview
7 bed | 2 bath | 2,560 sq ft | Corner lot | Three-unit property | LARD3 zoning Welcome to one of the most storied corners in upper Elysian Heights. Sitting at Echo Park Ave and Ewing St, this Queen Anne Victorian is widely known as "The Queen of Elysian Heights" and is believed to be among the oldest homes on the avenue. A true storybook-style gem with huge upside potential....
Listing provided by: Jessica Nieto DRE #01923684 562-714-2176, eXp Realty of California Inc, James Ervin DRE #02055981, eXp Realty of California Inc
Listing updated: Jun 15, 2026 at 09:08pm.
Last checked: Jun 16, 2026 at 07:01am
Source: CRMLS #OC26103442
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $0 | $0 | $4,000 | Unfurnished |
| 1 | 2 | 1 | — | $700 | $700 | $2,900 | Unfurnished |
| 1 | 2 | 1 | — | $700 | $700 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Ranges: 3
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
72.9x
List Price / Annual Gross Rent
Cap Rate
1.37%
NOI / List Price
Gross Scheduled Income: $16,800
Operating Expense: $0
Net Operating Income: $16,800
Annual Operating Expenses
Insurance: $1,500
Trash: $0
Water / Sewer: $5,800
Interior
Room Type: Kitchen, Living Room
Cooling: Wall Window Units
Appliances: Gas Range
Fireplace: None
Laundry: In Kitchen, Laundry Room
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Lawn
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Driveway, Off Street
Garage Spaces: 0
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: Condominium
Parcel #: 5420034004
Additional Parcels: No
Tax Lot: 11
Tax Block: 12
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks