$4,400,000
2256 2260 Maple, Costa Mesa CA 92627
Multi-Family (10 Units)
Property type
28 days
On market
$561
Price per sqft
0 cars
Garage
1956
Year built
17,900 sqft
Lot size
Home highlights
Open Houses
Overview
TURNKEY, RECENTLY RENOVATED PRIDE OF OWNERSHIP PROPERTY: ?* New Roofs - 2021 & 2025 ??* Electric Sub-panels - Interior & Exterior - Replaced - 2025 ??* New Dual Pane Vinyl Widows - 2025 ??* Walkway Inspections Completed ??* Driveways Resealed - 2025 DESIRABLE RENTAL UNITS: ??* Washer Dryer Hookups in All Units ??* Air Conditioning in All Units ??*...
Listing provided by: Joseph Berkson DRE #01031951, Marcus & Millichap RE Invest
Listing updated: Jun 13, 2026 at 12:26am.
Last checked: Jun 13, 2026 at 01:00am
Source: CRMLS #OC26108339
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 1 | 1 | — | $1,962 | $3,925 | $3,950 | Unfurnished |
| 8 | 2 | 1 | — | $2,575 | $20,600 | $21,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 10
Separate Water Meters: 0
Dishwasher: 10
Ranges: 10
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.0x
List Price / Annual Gross Rent
Cap Rate
4.12%
NOI / List Price
Gross Scheduled Income: $294,300
Vacancy Allowance: $8,829
Operating Expense: $104,250
Net Operating Income: $181,221
Annual Operating Expenses
Electric: $0
Fuel: $59
Insurance: $5,200
Professional Management: $14,279
Trash: $2,978
Water / Sewer: $5,570
Interior
Interior Features: High Ceilings
Flooring: Vinyl
Cooling: Wall Window Units
Appliances: Built In Range, Dishwasher, Electric Oven, Gas Range, Gas Water Heater, Water Heater
Fireplace: Electric, Gas, Kitchen, Living Room, Primary Bedroom
Laundry: Washer Hookup
Entry Location: Maple
Exterior
Property Attached: Yes
Stories Total: 2
Roof: Composition
Foundation: Slab
Window Features: Double Pane Windows, Screens
Construction Materials: Drywall, Copper Plumbing
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Lot Features: Twenty One To Twenty Five Units Acre, Sprinklers In Front, Level, Rectangular Lot, Sprinklers On Side
Pool: None
Spa: None
Fencing: None
Sewer: Public Sewer
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 0
Uncovered Spaces: 16
Carport Spaces: 0
Parking Total: 16
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 42216205
Additional Parcels: Yes
Tax Lot: 17
Subdivision: Westside Costa Mesa South (WSCM)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 2256 2260 Maple, Costa Mesa, CA 92627. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,520,000
Total Interest
$4,489,566
Total Payment
$8,009,566
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$26,982
per month
Property History for 2256 2260 Maple
Costa Mesa Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92627.
Similar Homes
Listings with similar prices to 2256 2260 Maple