$3,550,000
207 Baltimore Avenue, Huntington Beach CA 92648
Multi-Family (10 Units)
Property type
11 days
On market
$678
Price per sqft
6 cars
Garage
1963
Year built
6,534 sqft
Lot size
Home highlights
Open Houses
Overview
207–209 Baltimore Avenue presents a rare 1031-exchange and private-capital investment opportunity in one of Huntington Beach's most desirable coastal neighborhoods. Offered for the first time since 1963, this irreplaceable beachside asset consists of three separate two-story buildings, creating a charming, low-density community reflective of classic Southern California coastal...
Listing provided by: Shelly Kay Hilliard DRE #01968101 714-580-4500, Coldwell Banker Realty
Listing updated: Jun 8, 2026 at 09:44pm.
Last checked: Jun 13, 2026 at 11:00pm
Source: CRMLS #OC26123086
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,360 | $1,360 | $2,550 | Unfurnished |
| 1 | 1 | 1 | — | $2,800 | $2,800 | $2,800 | Unfurnished |
| 1 | 1 | 1 | — | $1,577 | $1,577 | $2,650 | Unfurnished |
| 1 | 1 | 1 | — | $2,650 | $2,650 | $2,650 | Unfurnished |
| 1 | 2 | 1 | — | $2,900 | $2,900 | $2,900 | Unfurnished |
| 1 | 1 | 1 | — | $2,450 | $2,450 | $2,650 | Unfurnished |
| 1 | 1 | 1 | — | $2,450 | $2,450 | $2,650 | Unfurnished |
| 1 | 0 | 1 | — | $870 | $870 | $1,500 | Unfurnished |
| 1 | 0 | 0 | — | $1,300 | $1,300 | $1,350 | Unfurnished |
| 1 | 0 | 0 | — | $1,468 | $1,468 | $1,500 | Unfurnished |
# of Buildings: 3
# of Units Total: 10
Separate Electric Meters: 10
Separate Gas Meters: 6
Separate Water Meters: 0
Rent Control: No
Units Leased: 9
Total Actual Rent: $19,825
Tenant Pays: Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
5%
NOI / List Price
Gross Scheduled Income: $231,069
Operating Expense: $69,323
Net Operating Income: $161,746
Annual Operating Expenses
Electric: $793
Gardener: $720
Fuel: $1,014
Insurance: $13,341
Maintenance: $7,463
New Taxes: $40,250
Professional Management: $0
Trash: $2,967
Water / Sewer: $2,573
Other Expense: $202
Interior
Interior Features: Open Floor Plan, Quartz Counters
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Architectural Style: Traditional
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Asphalt, Flat, Shingle
Foundation: Slab
Construction Materials: Stucco
Property Condition: Turnkey
Exterior: Awnings, Rain Gutters
Common Walls: Two Common Walls Or More
Direction Faces: South
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Zero To One Unit Acre
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Electric: Standard
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
View: None
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned, Door Multi, Door Single, Garage Faces Front, Garage, Garage Faces Rear
Garage Spaces: 6
Uncovered Spaces: 1
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 02420312
Additional Parcels: No
Tax Lot: 25
Tax Block: 202
Subdivision: Downtown Area (DOWN)
Community
Senior Community: No
Community Features: Curbs, Gutters, Street Lights, Sidewalks