$625,000
600 W 61st Street, Los Angeles CA 90044
Multi-Family (Duplex)
Property type
1 day
On market
$423
Price per sqft
0 cars
Garage
1913
Year built
5,410 sqft
Lot size
Open Houses
Overview
Rare Investment opportunity!! This is a rare duplex close to both the coliseum and the forum and a block away from the 110 freeway. The Front unit is 2 bedroom 1 bath. Back unit 1 bedroom 1 bath. Back house will be delivered vacant at the close of escrow, making it perfect opportunity for an owner-occupant looking to rent out the second unit or for a full investment.
Listing provided by: Kevin Yee DRE #02154195, Property Leaders
Listing updated: Jun 15, 2026 at 11:21pm.
Last checked: Jun 16, 2026 at 12:00am
Source: CRMLS #OC26130631
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $1,832 | $1,832 | $2,500 | Unfurnished |
| 1 | 1 | 1 | — | $1,183 | $1,183 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
17.3x
List Price / Annual Gross Rent
Cap Rate
3.88%
NOI / List Price
Gross Scheduled Income: $36,173
Operating Expense: $11,937
Net Operating Income: $24,236
Annual Operating Expenses
Insurance: $0
Trash: $0
Interior
Laundry: None
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: Two Common Walls Or More
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6004025010
Additional Parcels: No
Tax Lot: 8
Zoning: LAR4
Tax Block: B
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 600 W 61st Street, Los Angeles, CA 90044. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$500,000
Total Interest
$637,722
Total Payment
$1,137,722
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$3,961
per month
Property History for 600 W 61st Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90044.
Similar Homes
Listings with similar prices to 600 W 61st Street