$1,280,000
5321 Denker Avenue, Los Angeles CA 90062
Multi-Family (3 Units)
Property type
684 days
On market
$398
Price per sqft
0 cars
Garage
1914
Year built
5,950 sqft
Lot size
Home highlights
Open Houses
Overview
Triplex in Good Condition near Vermont Square not far from USC & Natural History Museum 5319, 5319 1/2, 5321 Denker Ave is an Upgraded Triplex (3 Units; Front building has Two units (2) 1-Up & 1-Down; 3-Bedrooms each and Rear unit has 2-Bedrooms) between 'Vermont Harbor' & 'South L.A.' in the area 'Western Avenue Park' near all; Shopping, Schools, Churches, and Transportation....
Listing provided by: David Melford DRE #01126655 626-705-0637, Engel & Voelkers Pasadena
Listing updated: Jun 5, 2026 at 12:05am.
Last checked: Jun 13, 2026 at 11:00am
Source: CRMLS #P1-18725
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 3 | 2 | — | $2,575 | $2,575 | $0 | Unfurnished |
| — | 3 | 1 | — | $1,900 | $1,900 | — | Unfurnished |
| — | 2 | 1 | — | $2,000 | $2,000 | — | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 3
Ranges: 3
Rent Control: No
Units Leased: 3
Total Actual Rent: $75,480
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.5x
List Price / Annual Gross Rent
Cap Rate
4.73%
NOI / List Price
Gross Scheduled Income: $77,700
Operating Expense: $17,200
Net Operating Income: $60,500
Annual Operating Expenses
Electric: $660
Gardener: $480
Fuel: $300
Insurance: $1,608
Maintenance: $1,200
Professional Management: $3,030
Trash: $1,200
Water / Sewer: $1,680
Interior
Interior Features: High Ceilings, Quartz Counters
Room Type: Kitchen, Living Room
Flooring: Tile, Wood
Cooling: None
Heating: Wall Furnace
Appliances: Free Standing Range, Water Heater
Fireplace: None
Laundry: Common Area
Accessibility: Parking
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition, Flat, Rolled Hot Mop
Construction Materials: Stucco, Wood Siding
Property Condition: Updated Remodeled
Exterior: Lighting
Common Walls: One Common Wall
Direction Faces: East
Lot Features: Sprinklers None
Pool: None
Spa: None
Fencing: Good Condition, Wrought Iron
Water Source: Public
Sewer: Public Sewer
Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Frontage Type: Alley, City Street
Road Surface Type: Alley Paved, Paved
Garage and Parking
Parking: Concrete, Driveway, Gated, One Space
Garage Spaces: 0
Parking Total: 6
Lot Information
Land Lease: No
Parcel #: 5003014035
Tax Lot: 57
Tax Block: B
Lot Size Dimensions: 42 x 140
Lot Dimensions Source: Assessor
Subdivision: Other
Community
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Park, Street Lights, Sidewalks