$1,195,000
1385 Elm Avenue, San Gabriel CA 91775
Multi-Family (Duplex)
Property type
89 days
On market
$575
Price per sqft
3 cars
Garage
1988
Year built
3,435 sqft
Lot size
Home highlights
Open Houses
Overview
Excellent investment opportunity in the highly desirable North San Gabriel neighborhood! This well-maintained duplex, built in 1988, offers versatility, strong income potential, and an ideal location close to everyday conveniences. Unit A (Upper Level - Single Story): Enjoy privacy in this light-filled upstairs unit featuring 2 bedrooms and 2 bathrooms, including a primary...
Listing provided by: Pretam Fuqua DRE #01074015 626-298-4680, WeTrust Realty
Listing updated: Mar 26, 2026 at 11:10am.
Last checked: Jun 13, 2026 at 12:00pm
Source: CRMLS #P1-26329
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| — | 2 | 2 | — | $1,890 | $1,890 | $0 | Unfurnished |
| — | 2 | 2 | — | $1,805 | $1,805 | — | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 0
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $3,695
Financial Snapshot
Gross Rent Multiplier
27.0x
List Price / Annual Gross Rent
Cap Rate
3.34%
NOI / List Price
Gross Scheduled Income: $44,340
Operating Expense: $4,399
Net Operating Income: $39,941
Annual Operating Expenses
Gardener: $480
Insurance: $2,416
Trash: $0
Water / Sewer: $1,143
Interior
Cooling: Central Air
Heating: Forced Air
Fireplace: None
Laundry: In Garage
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Sprinklers None
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Parking: Door Multi, Door Single, Garage
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Parcel #: 5387007023
Tax Lot: 0
Tax Tract #: 3623
Subdivision: Not Applicable
Tax Tract: 3623
Community
HOA Fee: $0
Senior Community: No
Community Features: Urban