$840,000
-$20,000410 E 21st Street, Long Beach CA 90806
Multi-Family (Duplex)
Property type
135 days
On market
$435
Price per sqft
2 cars
Garage
1923
Year built
2,843 sqft
Lot size
Open Houses
Overview
Charming duplex opportunity in Long Beach featuring two 2-bedroom units. One unit is currently vacant, offering the ideal setup for owner-occupancy while generating rental income from the other unit. A great option for investors or buyers looking to offset their mortgage in a centrally located neighborhood. Each unit has its own gas and electric meters and one garage space....
Listing provided by: Janet Chen DRE #02061843 310-408-1106, Keller Williams Palos Verdes
Listing updated: Jun 10, 2026 at 05:10pm.
Last checked: Jun 15, 2026 at 06:00am
Source: CRMLS #PV26022697
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $2,700 | $32,400 | $3,000 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $0 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
11.7x
List Price / Annual Gross Rent
Cap Rate
4.31%
NOI / List Price
Gross Scheduled Income: $72,000
Operating Expense: $24,961
Net Operating Income: $47,039
Annual Operating Expenses
Insurance: $1,200
Trash: $0
Water / Sewer: $1,519
Interior
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: Inside
Entry Location: Front Door
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Sewer Connected, Water Connected
Garage and Parking
Parking: Garage Faces Front
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7209012011
Additional Parcels: No
Tax Lot: 14
Tax Block: 2
Subdivision: North Long Beach (NLB)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks, Urban
Nearby Schools
Nearby schools around the 410 E 21st Street, Long Beach, CA 90806. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$672,000
Total Interest
$857,099
Total Payment
$1,529,099
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,272
per month
Property History for 410 E 21st Street
Long Beach Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90806.
Similar Homes
Listings with similar prices to 410 E 21st Street