$579,000
-$5,88824285 Eucalyptus Avenue, Moreno Valley CA 92553
Multi-Family (Duplex)
Property type
195 days
On market
$261
Price per sqft
2 cars
Garage
1987
Year built
10,019 sqft
Lot size
Home highlights
Open Houses
Overview
If you are looking for rental property that can deliver stable and steady income at one of the lowest price duplex in the area, then this is it. This is a table cash cow duplex with long term tenants. Both units have been upgraded with all new luxury vinyl flooring in recent years. Rear unit has tile roof and recently been completely rehab within the past 6 months. Two...
Listing provided by: Tien Nguyen DRE #00991688 714-785-6931, Statewide Realty & Prop. Mgmt.
Listing updated: Jun 7, 2026 at 07:10am.
Last checked: Jun 15, 2026 at 03:00pm
Source: CRMLS #PW25266213
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $1,475 | $1,475 | $2,000 | Unfurnished |
| 1 | 3 | 2 | 1 | $2,250 | $2,250 | $2,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Ranges: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $43,500
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.3x
List Price / Annual Gross Rent
Cap Rate
6.22%
NOI / List Price
Gross Scheduled Income: $43,500
Operating Expense: $7,500
Net Operating Income: $36,000
Annual Operating Expenses
Insurance: $1,000
Professional Management: $3,050
Trash: $3,450
Interior
Interior Features: Tile Counters
Flooring: Tile, Vinyl
Cooling: Central Air, Wall Window Units
Heating: Central, Forced Air, Floor Furnace
Appliances: Gas Range, Water Heater
Fireplace: None
Laundry: In Garage, In Carport
Entry Location: Ground
Exterior
Architectural Style: Bungalow
Property Attached: No
Stories Total: 1
Levels: One
Roof: Composition, Tile
Foundation: Raised, Slab
Window Features: Casement Windows
Construction Materials: Stucco
Property Condition: Updated Remodeled
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: None
Spa: None
Fencing: Chain Link, Wood
Water Source: Public
Sewer: Sewer Tap Paid
Electric: Electricity On Property
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: None
Road Surface Type: Paved
Other Structures: Two On Alot
Garage and Parking
Parking: Carport, Driveway Level, Door Single, Garage Faces Front, Garage, On Site
Garage Spaces: 2
Uncovered Spaces: 4
Carport Spaces: 2
Parking Total: 8
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 482030004
Additional Parcels: No
Tax Lot: 147
Zoning: R2
Lot Size Dimensions: 66 x 150 x 66 x 150
Lot Dimensions Source: PublicRecords
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Park, Street Lights, Suburban