$3,650,000
-$60,000207 W Marquita, San Clemente CA 92672
Multi-Family (7 Units)
Property type
154 days
On market
$583
Price per sqft
0 cars
Garage
1971
Year built
10,216 sqft
Lot size
Home highlights
Open Houses
Overview
Introducing 207 W Marquita, a prime investment opportunity in San Clemente. This 6,261 SF multifamily property comprised of (1) one bedroom/one bathroom unit, (5) two-bedroom/one and three quarter bathroom units, and one extremely desirable two bedroom/one and one half bathroom townhouse style unit, boasting scenic canyon vistas and a central location just 3 blocks from...
Listing provided by: Rick Applebaum DRE #01273871, Morgan Skenderian, Paul Espinosa DRE #01942627, Morgan Skenderian
Listing updated: May 19, 2026 at 04:57pm.
Last checked: Jun 13, 2026 at 08:30pm
Source: CRMLS #PW26008562
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $2,350 | $2,350 | $2,750 | Unfurnished |
| 5 | 2 | 2 | — | $2,945 | $14,725 | $3,295 | Unfurnished |
| 1 | 2 | 2 | — | $2,825 | $2,825 | $3,595 | Unfurnished |
# of Buildings: 1
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 1
Dishwasher: 7
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
4.52%
NOI / List Price
Gross Scheduled Income: $240,480
Vacancy Allowance: $7,214
Vacancy Allowance Rate: 3%
Operating Expense: $68,204
Net Operating Income: $165,061
Annual Operating Expenses
Electric: $2,389
Gardener: $2,565
Fuel: $2,390
Insurance: $9,392
Licenses: $500
Maintenance: $9,330
New Taxes: $36,858
Professional Management: $0
Trash: $2,390
Water / Sewer: $2,390
Interior
Interior Features: Ceiling Fans
Appliances: Dishwasher, Microwave
Laundry: Common Area
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 7
Parking Total: 7
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 05813211
Additional Parcels: No
Tax Lot: 5
Tax Block: 17
Community
Senior Community: No
Community Features: Biking, Curbs, Dog Park, Foothills, Fishing, Hiking, Park, Sidewalks, Water Sports