$995,000
-$50,00012103 Burgess, Whittier CA 90604
Multi-Family (Duplex)
Property type
118 days
On market
$508
Price per sqft
2 cars
Garage
1962
Year built
17,593 sqft
Lot size
Home highlights
Open Houses
Overview
Outstanding investment opportunity in a prime location! Situated on a massive 17,000+ sq ft lot, this property features two detached units, each offering a desirable 2-bedroom, 1-bathroom layout ideal for long-term rental income. Both units are in excellent condition with recent updates, including modern flooring, updated kitchens, refreshed bathrooms, recessed lighting, and...
Listing provided by: Angel&Pat Hernandez DRE #00942464 562-696-6515, Synergy Real Estate
Listing updated: Jun 14, 2026 at 02:50am.
Last checked: Jun 14, 2026 at 03:30am
Source: CRMLS #PW26036213
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,500 | $2,500 | $2,600 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,500 | $2,500 | $2,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
16.6x
List Price / Annual Gross Rent
Cap Rate
5.85%
NOI / List Price
Gross Scheduled Income: $60,000
Operating Expense: $1,800
Net Operating Income: $58,200
Annual Operating Expenses
Insurance: $1,800
Trash: $0
Water / Sewer: $0
Interior
Cooling: Central Air
Laundry: In Garage
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 1
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 8031030021
Additional Parcels: No
Tax Lot: 229
Community
Senior Community: No
Community Features: Street Lights, Sidewalks