$2,050,000
-$45,000910 S Townsend, Santa Ana CA 92704
Multi-Family (8 Units)
Property type
116 days
On market
$350
Price per sqft
0 cars
Garage
1961
Year built
8,276 sqft
Lot size
Open Houses
Overview
Motivated Seller - Welcome to your next lucrative real estate investment in Santa Ana. This well maintained property features 8 units, a mix of 1 and 2 bedrooms, all currently occupied by long term tenants. This property offers 2 level walk up courtyard design that offers 9 parking spaces and separate community laundry facility. Reasonably priced at $286,875 per door, this...
Listing provided by: Chad Langseth DRE #00993554, Keller Williams Realty
Listing updated: Jun 12, 2026 at 03:48pm.
Last checked: Jun 12, 2026 at 04:30pm
Source: CRMLS #PW26037880
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,300 | $1,300 | $1,850 | Unfurnished |
| 1 | 2 | 1 | — | $1,600 | $1,600 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,600 | $1,600 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,300 | $1,300 | $1,850 | Unfurnished |
| 1 | 1 | 1 | — | $1,300 | $1,300 | $1,850 | Unfurnished |
| 1 | 2 | 1 | — | $1,600 | $1,600 | $2,100 | Unfurnished |
| 1 | 2 | 1 | — | $1,600 | $1,600 | $2,100 | Unfurnished |
| 1 | 1 | 1 | — | $1,300 | $1,300 | $1,850 | Unfurnished |
# of Buildings: 1
# of Units Total: 8
Separate Electric Meters: 8
Separate Gas Meters: 8
Separate Water Meters: 8
Rent Control: Yes
Tenant Pays: Electricity, Gas, Water
Financial Snapshot
Gross Rent Multiplier
14.4x
List Price / Annual Gross Rent
Cap Rate
5.57%
NOI / List Price
Gross Scheduled Income: $142,800
Operating Expense: $28,612
Net Operating Income: $114,188
Annual Operating Expenses
Electric: $1,250
Gardener: $3,000
Fuel: $0
Insurance: $3,400
Professional Management: $0
Trash: $4,300
Water / Sewer: $8,660
Interior
Fireplace: None
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Common Walls: Two Common Walls Or More
Lot Features: Six To Ten Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 9
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 10961214
Additional Parcels: No
Tax Lot: 14
Subdivision: none
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban, Sidewalks
Nearby Schools
Nearby schools around the 910 S Townsend, Santa Ana, CA 92704. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,640,000
Total Interest
$2,091,730
Total Payment
$3,731,730
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,651
per month
Property History for 910 S Townsend
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92704.
Similar Homes
Listings with similar prices to 910 S Townsend