$1,995,000
-$255,0001226 Meadowbrook, Los Angeles CA 90019
Multi-Family (Duplex)
Property type
81 days
On market
$576
Price per sqft
2 cars
Garage
1926
Year built
6,217 sqft
Lot size
Home highlights
Open Houses
Overview
****Rare Owner-User Opportunity in Prime Mid-City!**** Beautifully remodeled duplex ideally located between Miracle Mile and Hancock Park. This exceptional property offers the perfect opportunity to live in one spacious unit while generating rental income from the other. Both units have been extensively renovated, with upgrades to the electrical and plumbing systems,...
Listing provided by: Hyeyeon Lee DRE #02225694, Dream ERE, Go Un Choi DRE #02426295, Dream ERE
Listing updated: Jun 14, 2026 at 11:33pm.
Last checked: Jun 15, 2026 at 12:00am
Source: CRMLS #PW26064629
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 3 | 1 | $5,000 | $5,000 | $5,000 | Unfurnished |
| 1 | 3 | 3 | 1 | $0 | $0 | $5,400 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Units Leased: 1
Total Actual Rent: $5,000
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
33.3x
List Price / Annual Gross Rent
Cap Rate
2.38%
NOI / List Price
Gross Scheduled Income: $60,000
Operating Expense: $22,236
Net Operating Income: $47,440
Annual Operating Expenses
Insurance: $13,535
Maintenance: $550
Trash: $0
Water / Sewer: $4,551
Other Expense: $3,600
Interior
Interior Features: Walk-in Pantry, Walk-in Closets
Room Type: Kitchen, Laundry, Living Room, Primary Bathroom, Primary Bedroom, Office, Other, Pantry
Cooling: Central Air
Heating: Central
Appliances: Dryer, Washer
Fireplace: None
Laundry: Laundry Closet, Dryer Included, Washer Included
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Two To Five Units Acre
Pool: Private
Water Source: Public
Sewer: Public Sewer
View: City Lights
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5084031027
Additional Parcels: No
Tax Lot: 440
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks