$1,399,000
1735 Orizaba Avenue, Long Beach CA 90804
Multi-Family (Triplex)
Property type
26 days
On market
$325
Price per sqft
6 cars
Garage
1988
Year built
6,503 sqft
Lot size
Home highlights
Open Houses
Overview
LONG BEACH TRIPLEX (SOUTH OF PCH), BUILT IN 1988 (Click the 360 icon above to view the video.) – This Multi-Family home was built from the ground up by the current owner in 1988. The spacious (3BR/2BA, 1596 sf) fully detached front unit was owner-occupied for years, as it was originally designed to be. The back two units (a 3BR/2BA and a 2BR/2BA) total 2706 sf. All three units...
Listing provided by: Kirk Saylor DRE #01312394 562-493-3004, Re/Max R. E. Specialists
Listing updated: Jun 8, 2026 at 06:51am.
Last checked: Jun 13, 2026 at 09:30am
Source: CRMLS #PW26108897
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 2 | $3,075 | $3,075 | $3,100 | Unfurnished |
| 1 | 3 | 2 | 2 | $2,105 | $2,105 | $2,200 | Unfurnished |
| 1 | 2 | 2 | 2 | $1,950 | $1,950 | $2,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Rent Control: No
Units Leased: 3
Total Actual Rent: $7,130
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
16.4x
List Price / Annual Gross Rent
Cap Rate
5.6%
NOI / List Price
Gross Scheduled Income: $85,560
Operating Expense: $7,129
Net Operating Income: $78,431
Annual Operating Expenses
Gardener: $600
Insurance: $4,173
Trash: $0
Water / Sewer: $2,356
Interior
Cooling: Central Air
Heating: Central
Fireplace: Living Room
Laundry: In Garage
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Composition
Common Walls: One Common Wall
Direction Faces: East
Lot Features: Front Yard
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage and Parking
Garage Spaces: 6
Uncovered Spaces: 6
Parking Total: 12
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7259032016
Additional Parcels: No
Tax Lot: 20
Subdivision: Eastside (ES)
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks