$1,729,000
12102 Haster, Garden Grove CA 92840
Multi-Family (Fourplex)
Property type
20 days
On market
$448
Price per sqft
4 cars
Garage
1962
Year built
7,841 sqft
Lot size
Home highlights
Open Houses
Overview
Great investment opportunity near the Anaheim resort area! Four Unit apartment with great unit mix. Upstairs 3 bed / 2 bath apartment. Downstairs units have a great mix of 2 bed / 21 bath and 1 bed / 1 bath. Total approximate living space of 3,857 sq ft on a lot size of approximately 7,841 sq ft lot. The apartment building has a strong long-term rental history in a market...
Listing provided by: Christopher Combs DRE #01930012, Keller Williams Realty Irvine
Listing updated: May 29, 2026 at 07:48pm.
Last checked: Jun 14, 2026 at 11:30am
Source: CRMLS #PW26113812
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $2,600 | $2,600 | $3,100 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,500 | $2,500 | $2,800 | Unfurnished |
| 1 | 2 | 2 | 1 | $2,200 | $2,200 | $2,800 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,850 | $1,850 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 0
Dishwasher: 4
Ranges: 4
Rent Control: Yes
Units Leased: 4
Total Actual Rent: $9,150
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
15.7x
List Price / Annual Gross Rent
Cap Rate
4.59%
NOI / List Price
Gross Scheduled Income: $109,800
Vacancy Allowance Rate: 3%
Operating Expense: $30,464
Net Operating Income: $79,336
Annual Operating Expenses
Electric: $2,100
Gardener: $1,500
Insurance: $2,000
Maintenance: $2,000
New Taxes: $19,019
Pest Control: $1,000
Trash: $1,645
Water / Sewer: $1,200
Interior
Flooring: Tile, Vinyl
Cooling: Central Air, Gas, Wall Window Units
Appliances: Dishwasher, Electric Range, Gas Range
Fireplace: Family Room
Laundry: Common Area
Entry Location: Street, Stairs
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Pool: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Phone Connected, Water Connected
Garage and Parking
Parking: Garage, One Space
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 23115121
Additional Parcels: No
Tax Lot: 19
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Storm Drains, Street Lights, Sidewalks