$1,999,000
4270 Elenda Street, Culver City CA 90230
Multi-Family (Triplex)
Property type
1 day
On market
$1,223
Price per sqft
3 cars
Garage
1948
Year built
4,500 sqft
Lot size
Home highlights
Open Houses
Overview
Prime Culver City triplex featuring three 1-bedroom, 1-bathroom units with extensive renovations completed between 2017 and 2018, plus additional upgrades in 2021 and 2022. Property upgrades include new roof on main building and garage (2021/2022), new electrical and plumbing systems including gas line, new tankless water heaters, new central air and heat for each unit,...
Listing provided by: Baotuan Nguyenphuoc DRE #01807001, NP Realty
Listing updated: Jun 16, 2026 at 03:43am.
Last checked: Jun 16, 2026 at 04:00am
Source: CRMLS #PW26130257
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $2,752 | $2,752 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,697 | $2,697 | $2,950 | Unfurnished |
| 1 | 1 | 1 | 1 | $2,795 | $2,795 | $2,950 | Unfurnished |
# of Buildings: 1
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Ranges: 3
Refrigerator: 3
Rent Control: No
Units Leased: 3
Total Actual Rent: $98,928
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
20.2x
List Price / Annual Gross Rent
Cap Rate
4.24%
NOI / List Price
Gross Scheduled Income: $98,928
Operating Expense: $14,132
Net Operating Income: $84,796
Annual Operating Expenses
Gardener: $1,200
Insurance: $3,389
Licenses: $501
Maintenance: $210
Pest Control: $100
Professional Management: $4,595
Trash: $1,926
Water / Sewer: $2,211
Interior
Interior Features: Open Floor Plan, Main Level Primary
Room Type: Great Room, Kitchen, Living Room, Primary Bathroom, Primary Bedroom
Flooring: Laminate, Tile, Vinyl
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Free Standing Range, Refrigerator, Tankless Water Heater, Dryer, Washer
Fireplace: None
Laundry: Washer Hookup, Gas Dryer Hookup, Inside, Dryer Included, Washer Included
Entry Location: Front
Exterior
Property Attached: Yes
Stories Total: 1
Levels: One
Roof: Composition
Foundation: Raised
Window Features: Double Pane Windows
Construction Materials: Copper Plumbing
Property Condition: Turnkey
Common Walls: Two Common Walls Or More
Security Features: Carbon Monoxide Detectors, Smoke Detectors
Lot Features: Front Yard, Sprinklers In Rear, Sprinklers In Front, Landscaped, Rectangular Lot, Sprinkler System, Street Level, Walkstreet
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
View: Neighborhood
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Garage, On Street
Garage Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4210022003
Additional Parcels: No
Tax Lot: 52
Zoning: CCR1YY
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Gutters, Storm Drains, Street Lights, Suburban, Sidewalks
Nearby Schools
Nearby schools around the 4270 Elenda Street, Culver City, CA 90230. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,599,200
Total Interest
$2,039,691
Total Payment
$3,638,891
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$12,340
per month
Property History for 4270 Elenda Street
Culver City Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90230.
Similar Homes
Listings with similar prices to 4270 Elenda Street