$4,199,000
9339 Ramona, Bellflower CA 90706
Multi-Family (14 Units)
Property type
1 day
On market
$300
Price per sqft
2 cars
Garage
1973
Year built
35,902 sqft
Lot size
Open Houses
Overview
Situated in the heart of Bellflower, 9339 Ramona St. presents a rare opportunity to acquire a 14-unit apartment complex on an expansive 35,914 square foot lot — a land position that is exceptionally difficult to replicate in today's market. The property features an outstanding unit mix anchored by 13 spacious 2-bedroom/1.5-bath townhome-style residences averaging approximately...
Listing provided by: Justin White DRE #01267826, Justin White
Listing updated: Jun 15, 2026 at 10:09pm.
Last checked: Jun 15, 2026 at 10:30pm
Source: CRMLS #PW26130465
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $700 | $700 | $2,950 | Unfurnished |
| 13 | 2 | 2 | — | $1,890 | $24,575 | $33,735 | Unfurnished |
# of Buildings: 3
# of Units Total: 14
Separate Electric Meters: 14
Separate Gas Meters: 0
Separate Water Meters: 0
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.7x
List Price / Annual Gross Rent
Cap Rate
4.0%
NOI / List Price
Gross Scheduled Income: $306,300
Operating Expense: $129,056
Net Operating Income: $168,055
Annual Operating Expenses
Electric: $623
Gardener: $6,000
Fuel: $0
Insurance: $17,506
Pest Control: $1,621
Professional Management: $15,315
Trash: $7,042
Water / Sewer: $9,783
Other Expense: $18,679
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Eleven To Fifteen Units Acre, Yard
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7162013025
Additional Parcels: No
Tax Lot: 159
Community
Senior Community: No
Community Features: Suburban
Nearby Schools
Nearby schools around the 9339 Ramona, Bellflower, CA 90706. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$3,359,200
Total Interest
$4,284,474
Total Payment
$7,643,674
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$25,756
per month
Property History for 9339 Ramona
Bellflower Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90706.
Similar Homes
Listings with similar prices to 9339 Ramona