$899,000
821 S Orange, Santa Ana CA 92701
Multi-Family (Duplex)
Property type
1 day
On market
$1,002
Price per sqft
2 cars
Garage
1938
Year built
7,597 sqft
Lot size
Open Houses
Overview
Rare owner-user and investment opportunity in the heart of Santa Ana. 821 S. Orange Avenue is a duplex consisting of two 1-bedroom, 1-bathroom units, with one unit being delivered vacant at closing, allowing an investor to immediately capture market rents or an owner-occupant to offset housing costs with rental income. The property features individual garages, a spacious lot,...
Listing provided by: Kevin Kott DRE #02089647, Kott & Company, Inc., Paul Kott DRE #00637576, Kott & Company, Inc.
Listing updated: Jun 16, 2026 at 06:22am.
Last checked: Jun 16, 2026 at 07:00am
Source: CRMLS #PW26130921
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | 1 | $0 | $0 | $2,200 | Unfurnished |
| 1 | 1 | 1 | 1 | $1,538 | $18,456 | $2,200 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
20.0x
List Price / Annual Gross Rent
Cap Rate
3.25%
NOI / List Price
Gross Scheduled Income: $44,859
Operating Expense: $15,678
Net Operating Income: $29,181
Annual Operating Expenses
Insurance: $2,700
New Taxes: $10,338
Trash: $1,200
Water / Sewer: $1,440
Interior
Interior Features: All Bedrooms Down
Room Type: Bedroom
Cooling: None
Fireplace: None
Laundry: None
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 01104405
Additional Parcels: No
Tax Lot: 2
Tax Block: A
Community
Senior Community: No
Community Features: Curbs, Street Lights
Nearby Schools
Nearby schools around the 821 S Orange, Santa Ana, CA 92701. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$719,200
Total Interest
$917,300
Total Payment
$1,636,500
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$5,632
per month
Property History for 821 S Orange
Santa Ana Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 92701.
Similar Homes
Listings with similar prices to 821 S Orange