$1,950,000
6025 Bellflower, Lakewood CA 90713
Multi-Family (Triplex)
Property type
43 days
On market
$536
Price per sqft
2 cars
Garage
2025
Year built
5,754 sqft
Lot size
Home highlights
Open Houses
Overview
6025 Bellflower Blvd, Lakewood — Don't miss this turnkey income-producing asset generating $12,300/month across three fully occupied units. The front house offers 3 bed / 2 bath at 1,244 sq ft ($4,800/mo), complemented by a detached ADU/SB9 structure featuring a 3 bed / 2 bath lower unit ($3,500/mo) and a 3 bed / 2 bath upper unit ($4,000/mo), each at 1,200 sq ft — nearly...
Listing provided by: Gene Hacker DRE #01712911, Buyer's Choice Realty, Bryan Reed DRE #01220132 714-264-6965, California Home Pros
Listing updated: May 5, 2026 at 01:20pm.
Last checked: Jun 12, 2026 at 09:01pm
Source: CRMLS #RS26096459
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | — | $4,800 | $4,800 | $4,800 | Unfurnished |
| 1 | 3 | 2 | — | $3,500 | $3,500 | $3,500 | Unfurnished |
| 1 | 3 | 2 | — | $4,000 | $4,000 | $4,000 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 1
Dishwasher: 3
Disposal: 3
Ranges: 3
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
13.2x
List Price / Annual Gross Rent
Cap Rate
7.17%
NOI / List Price
Gross Scheduled Income: $147,600
Operating Expense: $7,800
Net Operating Income: $139,800
Annual Operating Expenses
Insurance: $4,500
Trash: $540
Water / Sewer: $2,400
Interior
Interior Features: Ceiling Fans, Stone Counters, Recessed Lighting, Main Floor Bedroom
Room Type: Bedroom, Family Room, Kitchen
Flooring: Laminate
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Disposal, Gas Oven, Gas Range, Microwave
Fireplace: None
Laundry: Inside
Entry Location: Entry
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Roof: Asphalt
Property Condition: Termite Clearance
Common Walls: One Common Wall
Lot Features: Front Yard, Lawn
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Road Frontage Type: City Street
Garage and Parking
Parking: Driveway, Garage
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7167031015
Additional Parcels: No
Tax Lot: 28
Tax Block: I
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs