$1,149,000
Multi-Family (Duplex)
Property type
153 days
On market
$570
Price per sqft
1 car
Garage
1948
Year built
5,344 sqft
Lot size
Great opportunity with this duplex in south Lawndale. The 2 bed/1 bath front unit was remodeled in 2024. Rear unit has 3 bed/2 bath and was remodeled in 2022 with copper plumbing installed in 2024. Roof replaced in 2016. Both units have laundry hookups. Rear unit has attached 1 car garage. Solid income numbers with the existing tenants for both units.
Listing provided by: Greg Thatcher DRE #01843099 310-375-0583, Vista Sotheby’s International Realty
Listing updated: Jun 16, 2026 at 07:14am.
Last checked: Jun 16, 2026 at 07:30am
Source: CRMLS #SB26009382
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,600 | — | — | — |
| 1 | 3 | 2 | — | $3,600 | — | — | — |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Units Leased: 2
Gross Rent Multiplier
15.4x
List Price / Annual Gross Rent
Cap Rate
6.06%
NOI / List Price
Gross Scheduled Income: $74,400
Operating Expense: $4,779
Net Operating Income: $69,621
Electric: $0
Fuel: $0
Insurance: $1,443
Trash: $764
Water / Sewer: $2,872
Cooling: None
Heating: Wall Furnace
Fireplace: None
Laundry: In Kitchen
Entry Location: Front Door
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Front Yard, Street Level
Pool: None
Spa: None
Water Source: Public
Sewer: Public Sewer
View: None
Garage Spaces: 1
Uncovered Spaces: 2
Parking Total: 3
Land Lease: No
Common Interest: None
Parcel #: 4074011023
Additional Parcels: No
Tax Lot: 420
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks
This information is for your personal, non-commercial use and may not be used for any purpose other than to identify prospective properties you may be interested in purchasing. Display of MLS data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals. Information from sources other than the Listing Agent may have been included in the MLS data. Unless otherwise specified in writing, Broker/Agent has not and will not verify any information obtained from other sources. The Broker/Agent providing the information contained herein may or may not have been the Listing and/or Selling Agent.
Data last updated: 7:30 am on June 16, 2026.
© 2026 California Regional (CRMLS).