$799,000
7721 Bell Avenue, Los Angeles CA 90001
Multi-Family (Duplex)
Property type
67 days
On market
$510
Price per sqft
0 cars
Garage
1943
Year built
3,325 sqft
Lot size
Open Houses
Overview
Welcome to this prime investment opportunity in the heart of South Los Angeles. This well-maintained duplex with a brand-new, fully permitted ADU offers exceptional income-producing potential for both investors and owner-occupants. Situated on a generously sized lot, the property features a front unit with 2 bedrooms and 1 bathroom, an additional 2-bedroom, 1-bathroom unit...
Listing provided by: Alex Ogueke DRE #02079279 323-915-1693, Keller Williams Realty, John Hernandez-Ball DRE #01966011 310-248-0272, Keller Williams Realty
Listing updated: Jun 8, 2026 at 01:25am.
Last checked: Jun 13, 2026 at 04:00am
Source: CRMLS #SB26077135
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $0 | — | $2,300 | — |
| 1 | 2 | 1 | — | $0 | — | $2,300 | — |
| 1 | 2 | 1 | — | $0 | — | $2,500 | — |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Refrigerator: 3
Rent Control: No
Tenant Pays: Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
9.4x
List Price / Annual Gross Rent
Cap Rate
8.6%
NOI / List Price
Gross Scheduled Income: $85,200
Operating Expense: $16,482
Net Operating Income: $68,718
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,400
New Taxes: $11,346
Trash: $360
Water / Sewer: $2,376
Interior
Cooling: Zoned
Heating: Wall Furnace, Zoned
Appliances: Electric Oven, Refrigerator
Fireplace: None
Laundry: Washer Hookup
Accessibility: Parking
Entry Location: Ground Level
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6025010014
Additional Parcels: No
Tax Lot: 128
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Park