$1,600,000
4701 W El Segundo, Hawthorne CA 90250
Multi-Family (5 Units)
Property type
1 day
On market
$285
Price per sqft
0 cars
Garage
1962
Year built
5,320 sqft
Lot size
Open Houses
Overview
This mixed use property is comprised of 1 large commercial space and four residential units. There are three one bedroom one bath units and one two bed 2 bath unit. Property offers a community laundry room. The commercial space was a chiropractors office for several decades. It was recently renovated with LVP flooring and fresh interior paint throughout. There is a lighted...
Listing provided by: Dinah Vilches DRE #01342143 310-980-6646, Guy Hocker Realtors
Listing updated: Jun 15, 2026 at 10:49pm.
Last checked: Jun 15, 2026 at 11:30pm
Source: CRMLS #SB26129979
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 0 | — | $1,900 | $1,900 | $2,400 | Unfurnished |
| 1 | 1 | 0 | — | $1,500 | $1,500 | $2,100 | Unfurnished |
| 1 | 1 | 0 | — | $1,500 | $1,500 | $21,000 | Unfurnished |
| 1 | 1 | 0 | — | $1,700 | $1,700 | $21,000 | Unfurnished |
| 1 | 0 | 0 | — | $0 | $0 | $42,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 5
Separate Electric Meters: 5
Separate Gas Meters: 5
Separate Water Meters: 1
Rent Control: No
Units Leased: 5
Tenant Pays: Electricity
Financial Snapshot
Gross Rent Multiplier
20.2x
List Price / Annual Gross Rent
Cap Rate
4.23%
NOI / List Price
Gross Scheduled Income: $79,200
Operating Expense: $11,500
Net Operating Income: $67,700
Annual Operating Expenses
Electric: $1,500
Fuel: $0
Insurance: $10,000
Professional Management: $0
Trash: $3,600
Water / Sewer: $4,700
Interior
Heating: Radiant
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Uncovered Spaces: 6
Parking Total: 6
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 4041019048
Additional Parcels: No
Tax Lot: 10
Tax Block: Z
Community
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 4701 W El Segundo, Hawthorne, CA 90250. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,280,000
Total Interest
$1,632,569
Total Payment
$2,912,569
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$9,907
per month
Property History for 4701 W El Segundo
Hawthorne Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90250.
Similar Homes
Listings with similar prices to 4701 W El Segundo