$1,277,777
3887 S Van Ness Avenue, Los Angeles CA 90062
Multi-Family (Duplex)
Property type
319 days
On market
$393
Price per sqft
2 cars
Garage
1965
Year built
5,085 sqft
Lot size
Open Houses
Overview
Imported from Trestle WebAPI.
Listing provided by: Elgin Walker DRE #00994498 661-347-6248, eXp Realty of California Inc
Listing updated: Feb 25, 2026 at 02:21am.
Last checked: Jun 13, 2026 at 02:00pm
Source: CRMLS #SR25171818
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | — | — | — | Negotiable |
| 1 | 3 | 2 | 1 | — | — | — | Negotiable |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: Yes
Units Leased: 2
Total Actual Rent: $6,000
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
17.7x
List Price / Annual Gross Rent
Cap Rate
4.98%
NOI / List Price
Gross Scheduled Income: $72,000
Operating Expense: $8,400
Net Operating Income: $63,600
Annual Operating Expenses
Insurance: $1,450
Trash: $95
Water / Sewer: $350
Interior
Entry Location: Lower
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Lot Features: Landscaped, Near Public Transit
Pool: None
Water Source: Public
Sewer: Unknown
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5035002028
Additional Parcels: No
Tax Lot: 69
Zoning: LAR1
Community
Senior Community: No
Community Features: Curbs, Street Lights, Sidewalks