$965,000
-$34,5001935 Arapahoe, Los Angeles CA 90007
Multi-Family (7 Units)
Property type
145 days
On market
$175
Price per sqft
0 cars
Garage
1904
Year built
8,223 sqft
Lot size
Open Houses
Overview
Priced attractively with clear value-add potential, this 7-unit multifamily property in Los Angeles consists of three separate early-1900s buildings situated on an oversized 8,223 sq ft lot, a notable footprint for the submarket. The property is currently operated with long-term, stable tenants, providing immediate in-place cash flow, while offering meaningful upside...
Listing provided by: Jeremy Brown DRE #01710029 818-971-9331, Brown Realty
Listing updated: May 18, 2026 at 08:06pm.
Last checked: Jun 13, 2026 at 09:00pm
Source: CRMLS #SR26015427
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 4 | 2 | 1 | — | $0 | $0 | $0 | Unfurnished |
| 2 | 1 | 1 | — | $0 | $0 | $0 | Unfurnished |
| 1 | 2 | 2 | — | $0 | $0 | $0 | Unfurnished |
# of Buildings: 3
# of Units Total: 7
Separate Electric Meters: 7
Separate Gas Meters: 7
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
8.0x
List Price / Annual Gross Rent
Cap Rate
6.65%
NOI / List Price
Gross Scheduled Income: $120,357
Operating Expense: $53,812
Net Operating Income: $64,138
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: None
Entry Location: Ground
Exterior
Property Attached: Yes
Stories Total: 2
Common Walls: Two Common Walls Or More
Lot Features: Level, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Parking Total: 0
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 5056027008
Additional Parcels: No
Tax Lot: 9
Tax Block: B
Community
Senior Community: No
Community Features: Urban