$1,099,997
8410 S Grand, Los Angeles CA 90003
Multi-Family (Duplex)
Property type
89 days
On market
$396
Price per sqft
2 cars
Garage
2002
Year built
4,106 sqft
Lot size
Open Houses
Overview
income & Owner-User Opportunity – 8410 S. Grand, Los Angeles, CA Excellent duplex built in 2002, featuring two spacious 3-bedroom, 2-bathroom units, each with a private garage, in-unit laundry, and comfortable layouts ideal for families or roommates. The property offers modern construction with lower maintenance needs, providing a turnkey experience for investors or...
Listing provided by: Willie Wheaton DRE #01857540 818-351-7250, Will Wheaton Real Estate
Listing updated: Mar 24, 2026 at 01:11pm.
Last checked: Jun 14, 2026 at 05:30am
Source: CRMLS #SR26058221
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 1 | $1,820 | $1,820 | $3,000 | Unfurnished |
| 1 | 3 | 2 | 1 | $1,664 | $1,664 | $3,000 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Units Leased: 2
Total Actual Rent: $3,484
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
25.7x
List Price / Annual Gross Rent
Cap Rate
2.63%
NOI / List Price
Gross Scheduled Income: $42,832
Vacancy Allowance Rate: 0%
Operating Expense: $13,936
Net Operating Income: $28,897
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,077
Maintenance: $5,135
Professional Management: $2,141
Trash: $0
Other Expense: $4,583
Interior
Laundry: Washer Hookup, Gas Dryer Hookup
Entry Location: Front Door
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: One Common Wall
Lot Features: Two To Five Units Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Uncovered Spaces: 2
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 6040003026
Additional Parcels: No
Tax Lot: 90
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Sidewalks