$1,249,000
-$241,00026011 Belle Porte, Harbor City CA 90710
Multi-Family (Fourplex)
Property type
42 days
On market
$381
Price per sqft
4 cars
Garage
1949
Year built
6,137 sqft
Lot size
Home highlights
Open Houses
Overview
PRICED TO SELL!!! Exceptional Investment Opportunity – 4-Unit Income Property in Harbor City! Welcome to this versatile and income-producing 4-plex nestled in the heart of Harbor City. This well-configured property features a front house with 2 bedrooms and 1 bathroom, along with three back units offering 2 bedrooms and 1 bathroom each, and one 3 bedrooms, 1 bath the other...
Listing provided by: Erik Rojas DRE #01419828, Compass
Listing updated: May 6, 2026 at 01:16pm.
Last checked: Jun 16, 2026 at 12:30am
Source: CRMLS #SR26097457
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | 1 | $2,295 | $2,295 | $2,500 | Unfurnished |
| 1 | 3 | 1 | 1 | $1,777 | $1,777 | $1,800 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,459 | $1,459 | $1,800 | Unfurnished |
| 1 | 2 | 1 | 1 | $1,329 | $1,329 | $1,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 4
Separate Electric Meters: 4
Separate Gas Meters: 4
Separate Water Meters: 4
Carpet: 4
Ranges: 4
Refrigerator: 4
Rent Control: Yes
Units Leased: 4
Tenant Pays: All Utilities
Financial Snapshot
Gross Rent Multiplier
15.2x
List Price / Annual Gross Rent
Cap Rate
6.59%
NOI / List Price
Gross Scheduled Income: $82,320
Operating Expense: $8,371
Net Operating Income: $82,320
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Trash: $0
Water / Sewer: $0
Interior
Interior Features: Open Floor Plan
Room Type: Entry Foyer, Family Room, Laundry
Flooring: Carpet, Laminate
Cooling: Wall Window Units
Heating: Wall Furnace
Appliances: Gas Oven, Gas Range, Refrigerator
Laundry: Washer Hookup, In Garage
Accessibility: Parking
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Roof: Flat
Foundation: Slab
Construction Materials: Brick, Block, Concrete
Property Condition: Repairs Cosmetic
Exterior: Brick Driveway
Common Walls: Two Common Walls Or More
Security Features: Smoke Detectors
Lot Features: Rectangular Lot
Pool: None
Spa: None
Fencing: Block, Brick, Stucco Wall
Water Source: Public
Sewer: Public Sewer, Unknown
Electric: Electricity On Property, Standard
Utilities: Natural Gas Available, Natural Gas Connected
Road Surface Type: Paved
Garage and Parking
Parking: Concrete, Direct Access, Driveway, Garage
Garage Spaces: 4
Parking Total: 4
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 7411006003
Additional Parcels: No
Tax Lot: 3
Tax Block: 128
Community
Senior Community: No
Community Features: Curbs