$3,600,000
2015 Chariton, Los Angeles CA 90034
Multi-Family (12 Units)
Property type
1 day
On market
$284
Price per sqft
0 cars
Garage
1961
Year built
12,557 sqft
Lot size
Open Houses
Overview
Crestview Residences is a 12-unit multifamily property located at 2015 & 2021 Chariton Street in the Beverlywood Vicinity of Los Angeles. Built in 1961, the property consists of two adjacent six-unit apartment buildings situated on separate APNs, totaling approximately 12,680 square feet of building area across approximately 12,557 square feet of combined land. The...
Listing provided by: Raymond Rodriguez DRE #01402283 866-582-7865, Equity Union
Listing updated: Jun 15, 2026 at 10:09pm.
Last checked: Jun 15, 2026 at 10:30pm
Source: CRMLS #SR26130478
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 2 | 0 | 1 | — | $1,523 | $3,045 | $1,695 | Unfurnished |
| 10 | 3 | 2 | — | $2,286 | $22,864 | $3,750 | Unfurnished |
# of Buildings: 2
# of Units Total: 12
Separate Electric Meters: 12
Separate Gas Meters: 12
Separate Water Meters: 0
Rent Control: Yes
Financial Snapshot
Gross Rent Multiplier
11.2x
List Price / Annual Gross Rent
Cap Rate
5.16%
NOI / List Price
Gross Scheduled Income: $321,343
Operating Expense: $126,049
Net Operating Income: $185,654
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $0
Professional Management: $0
Trash: $0
Water / Sewer: $0
Interior
Laundry: Common Area
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 2
Levels: Two
Common Walls: Two Common Walls Or More
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Parking: Gated
Garage Spaces: 0
Parking Total: 9
Lot Information
Land Lease: No
Common Interest: CommunityApartment
Parcel #: 4302031027
Additional Parcels: Yes
Tax Lot: 365
Community
Senior Community: No
Community Features: Urban
Nearby Schools
Nearby schools around the 2015 Chariton, Los Angeles, CA 90034. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$2,880,000
Total Interest
$3,673,281
Total Payment
$6,553,281
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$22,104
per month
Property History for 2015 Chariton
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90034.
Similar Homes
Listings with similar prices to 2015 Chariton