$1,288,800
-$11,1004960 4962 Gambier Street, Los Angeles CA 90032
Multi-Family (Duplex)
Property type
405 days
On market
$337
Price per sqft
2 cars
Garage
1994
Year built
7,840 sqft
Lot size
Home highlights
Open Houses
Overview
Welcome to a rare opportunity in the heart of El Sereno — 4960 & 4962 Gambier St., two homes on a generous 7,840-square-foot lot. This charming duplex offers a combined 3,828 square feet of living space or 1,914 square feet for each home. These homes perfectly balance comfort, space, and convenience. Each home features 4 bedrooms and 2.5 bathrooms, a huge living room,...
Listing provided by: Monica Olmos DRE #01227976 626-715-4663, Century 21 Masters
Listing updated: Jun 12, 2026 at 05:33pm.
Last checked: Jun 12, 2026 at 06:01pm
Source: CRMLS #TR25099738
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | 1 | $2,880 | $2,880 | $3,500 | Unfurnished |
| 1 | 5 | 3 | 1 | $2,400 | $2,400 | $3,800 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Rent Control: No
Tenant Pays: All Utilities, Cable Tv, Electricity, Gas
Financial Snapshot
Gross Rent Multiplier
20.3x
List Price / Annual Gross Rent
Cap Rate
4.28%
NOI / List Price
Gross Scheduled Income: $63,360
Operating Expense: $8,136
Net Operating Income: $55,224
Annual Operating Expenses
Electric: $3,600
Fuel: $0
Insurance: $1,536
Professional Management: $0
Trash: $1,200
Water / Sewer: $1,800
Interior
Flooring: Laminate
Cooling: Central Air
Heating: Central
Fireplace: None
Laundry: In Garage
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Roof: Shingle
Window Features: Double Pane Windows
Common Walls: No Common Walls
Lot Features: No Landscaping
Pool: None
Water Source: Public
Sewer: Public Sewer
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5218010019
Additional Parcels: No
Tax Lot: 87
Zoning: LARD3
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Street Lights, Sidewalks
Nearby Schools
Nearby schools around the 4960 4962 Gambier Street, Los Angeles, CA 90032. Contact the school or district directly to verify enrollment eligibility.
Payment Calculator
Total Principal
$1,031,040
Total Interest
$1,315,035
Total Payment
$2,346,075
Payoff Date
Jun 2056
PMI is disabled automatically when your down payment is 20% or more.
Est. Payment
$8,009
per month
Property History for 4960 4962 Gambier Street
Los Angeles Market Snapshot
Market stats compare this property with recent MLS activity for similar property types in 90032.
Similar Homes
Listings with similar prices to 4960 4962 Gambier Street