$950,000
-$25,0009520 Mayne Street, Bellflower CA 90706
Multi-Family (Triplex)
Property type
152 days
On market
$569
Price per sqft
1 car
Garage
1925
Year built
6,536 sqft
Lot size
Home highlights
Open Houses
Overview
Income-Producing Triplex Near Downtown Bellflower Excellent investment opportunity in the heart of Bellflower! Located at 9524 Mayne St, just minutes from Downtown Bellflower, shopping, dining, and transit, this well-situated 3-unit property offers strong rental appeal and long-term value. The property features three separate 1-bedroom units with a total of approximately 1,700...
Listing provided by: Jonathan Minerick DRE #01523060 888-400-2513, Homecoin.com
Listing updated: Apr 16, 2026 at 08:58pm.
Last checked: Jun 14, 2026 at 04:01am
Source: CRMLS #TR26009156
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 1 | 1 | — | $1,500 | $1,500 | $0 | Furnished |
| 1 | 1 | 1 | — | $1,560 | $1,560 | $0 | Furnished |
| 1 | 1 | 1 | — | $2,500 | $2,500 | $0 | Unfurnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 2
Ranges: 3
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
12.2x
List Price / Annual Gross Rent
Cap Rate
4.99%
NOI / List Price
Gross Scheduled Income: $78,000
Operating Expense: $30,559
Net Operating Income: $47,441
Annual Operating Expenses
Electric: $0
Gardener: $540
Fuel: $0
Insurance: $3,600
New Taxes: $11,686
Trash: $800
Water / Sewer: $1,920
Interior
Interior Features: Attic
Room Type: Attic, Kitchen, Living Room
Flooring: Laminate
Heating: Wall Furnace
Appliances: Gas Range
Fireplace: Bath, Kitchen
Laundry: Electric Dryer Hookup, Gas Dryer Hookup, Outside
Entry Location: 1
Exterior
Architectural Style: Bungalow
Property Attached: Yes
Stories Total: 1
Roof: Composition
Property Condition: Updated Remodeled
Common Walls: One Common Wall
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Road Frontage Type: City Street
Road Surface Type: Paved
Garage and Parking
Parking: Assigned
Garage Spaces: 1
Uncovered Spaces: 1
Carport Spaces: 1
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7106005004
Additional Parcels: No
Tax Lot: 58
Community
Senior Community: No
Community Features: Park