$800,000
981 W Kensington, Los Angeles CA 90026
Multi-Family (Duplex)
Property type
77 days
On market
$401
Price per sqft
2 cars
Garage
1963
Year built
6,674 sqft
Lot size
Open Houses
Overview
Well maintained 2 units located in Angelo Heights near Echo Park Lake, the vibrant neighborhood, close to Sunset, Dodgers Stadium, China Town, Downtown Los Angeles. Great potential. All information deem reliable but no guarantee, buyer and buyer's agent to verify.
Listing provided by: RELING MIU WONG DRE #01183159 626-487-4080, Opulence Realty
Listing updated: Jun 8, 2026 at 07:48pm.
Last checked: Jun 13, 2026 at 09:30pm
Source: CRMLS #WS26068424
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 2 | 1 | $1,597 | $1,597 | $1,600 | Unfurnished |
| 1 | 2 | 1 | 1 | $2,500 | $2,500 | $2,600 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: Yes
Tenant Pays: Electricity, Gas, Other
Financial Snapshot
Gross Rent Multiplier
16.3x
List Price / Annual Gross Rent
Cap Rate
5.56%
NOI / List Price
Gross Scheduled Income: $49,152
Operating Expense: $4,666
Net Operating Income: $44,486
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $2,326
New Taxes: $9,600
Professional Management: $0
Trash: $0
Water / Sewer: $840
Interior
Laundry: Laundry Closet
Entry Location: 1
Exterior
Property Attached: Yes
Stories Total: 1
Common Walls: One Common Wall
Lot Features: Near Public Transit
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5405005036
Additional Parcels: No
Tax Lot: 63
Tax Block: 14
Community
Senior Community: No
Community Features: Sidewalks