$1,700,000
+$1,300,000112 S Sierra Vista, Monterey Park CA 91755
Multi-Family (Duplex)
Property type
70 days
On market
$668
Price per sqft
2 cars
Garage
2025
Year built
5,927 sqft
Lot size
Open Houses
Overview
Located in the center of Monterey Park, the property is close the shopping, school and easy access to freeway. This house is under construction, remodel with 584sf addition to existing main house and add a brand new detached 1,180sf ADU in the back. See attached supplemental site plan and floor plan. Total living area is about 2545sf. Each unit has separate electrical meter...
Listing provided by: HONGHUA SHANG DRE #01833183 626-283-6693, GREAT WALL REALTY, INC.
Listing updated: Apr 21, 2026 at 03:23am.
Last checked: Jun 14, 2026 at 03:31am
Source: CRMLS #WS26074089
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 4 | 3 | 1 | $0 | $0 | $4,000 | Unfurnished |
| 1 | 3 | 2 | 1 | $0 | $0 | $3,500 | Unfurnished |
# of Buildings: 2
# of Units Total: 2
Separate Electric Meters: 2
Separate Gas Meters: 2
Separate Water Meters: 1
Rent Control: No
Tenant Pays: Electricity, Gas, Sewer, Trash Collection
Financial Snapshot
Gross Rent Multiplier
18.9x
List Price / Annual Gross Rent
Cap Rate
4.71%
NOI / List Price
Gross Scheduled Income: $90,000
Operating Expense: $1,800
Net Operating Income: $80,000
Annual Operating Expenses
Electric: $0
Fuel: $0
Insurance: $1,800
Trash: $0
Water / Sewer: $0
Interior
Laundry: Inside
Entry Location: Street
Exterior
Property Attached: No
Stories Total: 1
Levels: One
Common Walls: No Common Walls
Lot Features: Sprinklers In Front, Rectangular Lot
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5259015003
Additional Parcels: No
Tax Lot: 35
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Curbs, Sidewalks