$1,490,000
10401 Park Street, Bellflower CA 90706
Multi-Family (2 Units)
Property type
12 days
On market
$509
Price per sqft
2 cars
Garage
2002
Year built
12,915 sqft
Lot size
Home highlights
Open Houses
Overview
This custom 7-bedroom home has paid-off solar panels and a separate 2-bed income unit – perfect for multigenerational living or extra income. The lot is so large that you could also build another ADU and still have plenty of backyard left for a playscape & your garden. So many possibilities! The property has wonderful curb appeal, too – complete with a brick paver driveway and...
Listing provided by: RAYMOND TSAI DRE #01784303 626-964-5500, Pinnacle Real Estate Group
Listing updated: Jun 6, 2026 at 08:25pm.
Last checked: Jun 15, 2026 at 04:00am
Source: CRMLS #WS26121259
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 5 | 3 | 1 | $0 | $0 | $4,900 | Unfurnished |
| 1 | 2 | 2 | 1 | $0 | $0 | $2,600 | Unfurnished |
# of Buildings: 1
# of Units Total: 2
Separate Electric Meters: 1
Separate Gas Meters: 1
Separate Water Meters: 1
Dishwasher: 2
Disposal: 2
Ranges: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
16.6x
List Price / Annual Gross Rent
Cap Rate
4.29%
NOI / List Price
Gross Scheduled Income: $90,000
Operating Expense: $26,090
Net Operating Income: $63,910
Annual Operating Expenses
Electric: $2,500
Fuel: $1,000
Insurance: $3,000
Trash: $1,200
Water / Sewer: $3,600
Interior
Interior Features: In Law Floorplan, Open Floor Plan, Main Level Primary
Room Type: Family Room, Kitchen, Living Room, Primary Bedroom
Cooling: Central Air
Heating: Central
Appliances: Dishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave
Fireplace: Family Room, Guest Accommodations, Kitchen, Living Room, Primary Bedroom
Laundry: Inside, Laundry Closet
Entry Location: Front
Exterior
Property Attached: No
Stories Total: 2
Levels: Two
Common Walls: No Common Walls
Lot Features: Back Yard, Cul-de-sac
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 2
Parking Total: 2
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 7017025040
Additional Parcels: No
Tax Lot: 1
Community
HOA: No
HOA Fee: $0
Senior Community: No
Community Features: Suburban
