$1,980,000
418 S Lincoln, Monterey Park CA 91755
Multi-Family (Triplex)
Property type
11 days
On market
$616
Price per sqft
0 cars
Garage
1963
Year built
9,419 sqft
Lot size
Open Houses
Overview
Great Investment Opportunity in prime Monterey Park location! Great school district. Convenient location close to shopping malls, schools, restaurants, supermarkets and freeways. Excellent conditions, Very responsible tenants and High rental income.
Listing provided by: WEN LUO DRE #01990582 626-566-7784, Pacific Sterling Realty/San Gabriel
Listing updated: Jun 11, 2026 at 01:24pm.
Last checked: Jun 15, 2026 at 09:01pm
Source: CRMLS #WS26122582
Multi-family Analysis
Unit Information
| Units | Beds | Baths | Garage | Actual Rent | Total Rent | Pro Forma | Furnished? |
|---|---|---|---|---|---|---|---|
| 1 | 2 | 1 | — | $2,600 | $2,600 | $2,800 | Unfurnished |
| 1 | 2 | 1 | — | $2,600 | $2,600 | $2,800 | Unfurnished |
| 1 | 3 | 2 | — | $7,000 | $7,000 | $7,500 | Furnished |
# of Buildings: 2
# of Units Total: 3
Separate Electric Meters: 3
Separate Gas Meters: 3
Separate Water Meters: 2
Rent Control: No
Financial Snapshot
Gross Rent Multiplier
13.5x
List Price / Annual Gross Rent
Cap Rate
7.05%
NOI / List Price
Gross Scheduled Income: $146,400
Operating Expense: $6,800
Net Operating Income: $139,600
Annual Operating Expenses
Electric: $1,500
Fuel: $720
Insurance: $2,600
Maintenance: $660
Trash: $360
Water / Sewer: $960
Interior
Laundry: Washer Hookup, Gas Dryer Hookup, In Kitchen
Entry Location: 1
Exterior
Property Attached: No
Stories Total: 2
Common Walls: No Common Walls
Lot Features: Zero To One Unit Acre
Pool: None
Water Source: Public
Sewer: Public Sewer
Garage and Parking
Garage Spaces: 0
Carport Spaces: 3
Parking Total: 3
Lot Information
Land Lease: No
Common Interest: None
Parcel #: 5257020016
Additional Parcels: No
Tax Lot: 4
Tax Block: L
Community
Senior Community: No
Community Features: Suburban